Sampaguita

Total Contract Price:  P 4,171,800.00
Reservation Fee  :  P  40,000.00

SAMPLE COMPUTATION:  
Bank Financing:
Total Contract Price:  P 7,735,959.00
Loanable Amount:        6,188,767.20

Equity:                    P 1,395,746.50 
  ( 30 days cash payment discounted w/ 8% )
Equity payable in 1 year to pay at P 125,599.32/mo.
                         2 years to pay at P 66,437.56/mo.

   Banks Estimated Balance Payable:
          15 years to pay at P 68,410.57/mo.
          20 years to pay at P 71,787.41/mo.