Magnolia

Reservation Fee:  P 30,000.00

a) Magnolia Regular:
     Lot Area       :  64 sq.m.
     Floor Area    :  84.56 sq.m.
   Total Contract Price:  P  2,642,200.00
b) Magnolia (Perimeter) Garden:
     Lot Area        :  80 sq.m.
     Floor Area     :  84.56 sqm.
    Total Contract Price:   P  3,047,000.00
c) Magnolia Garden:
     Lot Area        :  97 sq. m
     Floor Area     :  84.56 sq. m.
   Total Contract Price:  P 3,208,700.00

SAMPLE COMPUTATION: 
FOR MAGNOLIA REGULAR

Bank Financing:
         Total Contract Price:  P 2,642,200.00
          Loanable Amount         2,113,760.00

           Equity                      P   475,380.80
           ( 30 days cashpayment discounted w/ 8% )

Equity payable  1 year at P 41,536.67/mo.
                        2 years at P 21,844.33/mo.

Estimated Balance Payable:
           15 years to pay at  P 23,365.48/mo.
           20 years to pay at  P 21,103.36/mo.